Breeding bull-calves and Telki of breed Aberdeen Angus

Nr-Zhaylau NS LLP realizes breed KRS Aberdeen Angus. Bull-calves of 2016. The price of 1200 tg for kg. Average weight is 360 kg.
Telki 2016. The price 450 000 tg for the head. Average weight is 320 kg.
Our economy is breeding, upon purchase of a bull you receive a full package of documents for receiving subsidies.
After acquisition of a bull-calf, you give a full package of documents to local akimat and the state partially compensates costs of acquisition of a breeding bull at a rate of 154 000 tg for the head, and also you become participant Gos. Programs for pedigree transformation where on one plem.byk it is necessary to have 30 heads of a uterine livestock, and you receive 18 000 tg state. subsidies in a year for one uterine head within 2 years. After 2 years, you hand over a bull on meat, at the age of 3,5-4 years, with an average weight of 700 kg, at an exit of meat of 50%, receive 350 kg of meat x 900tg/kg (the worst option) =315 000 tg
It turns out:
Purchase ply a bull - 350 000 tg (the live weight is 480 kg on average)
Subsidies for ply purchase - 154 000 tg
Subsidies for Sellektsionno-Pl. Slave. - 30 heads mat.pog. x 18000tg =540000tg x 2 years = 1 080 000 tg
Delivery of a bull on meat - 315 000 tg
It turns out - the bull costs you free of charge!!!
But the most important - genetics. You improve not only the young growth when you hand over it on sagination the platform, but also improve the uterine livestock, replacing low-productive cows, genetic with the improved repair cow calves.